PORTERVILLE, Calif.--(BUSINESS WIRE)--
Sierra Bancorp (Nasdaq: BSRR), parent of Bank of the Sierra, today
announced its unaudited financial results for the quarter ended March
31, 2018. Sierra Bancorp recognized consolidated net income of $6.710
million for the first quarter of 2018, reflecting an increase of $2.159
million, or 47%, relative to the first quarter of 2017. The lift in net
income is primarily the result of improvement in net interest income,
partially offset by higher non-interest expense and a $200,000 loan loss
provision recorded in 2018. A lower tax accrual rate also had a
favorable impact on first quarter 2018 results. For the first quarter of
2018 the Company’s return on average assets was 1.16%, return on average
equity was 10.61%, and diluted earnings per share were $0.44.
Total assets, loans and deposits again increased to record levels during
the recently-concluded quarter. Assets totaled $2.374 billion at March
31, 2018, representing an increase of $33 million, or 1%, for the
quarter. The increase in assets resulted primarily from strong organic
growth in real estate loans and agricultural loans, partially offset by
a $29 million drop in balances outstanding on mortgage warehouse lines.
Gross loans totaled $1.592 billion at March 31, 2018. Total
nonperforming assets were reduced by $984,000, or 10%, during the first
quarter due primarily to a drop in nonperforming loans. Deposits totaled
$2.037 billion at March 31, 2018, representing an increase for the
quarter of $48 million, or 2%. Non-deposit borrowings were reduced by
$11 million.
“The secret of success is to do the common things uncommonly well.” –
John D. Rockefeller
“Banking may be mundane to many, but we are passionate about banking and
serving our customers exceptionally well, and our entire team
continually strives to differentiate Bank of the Sierra with our ability
to execute efficiently,” exclaimed Kevin McPhaill, President and CEO.
“This determination drives quality growth, which was particularly
evident in the first quarter of 2018 as we achieved record levels in
loans, deposits and total assets. Balance sheet growth, along with the
reduction in our corporate tax rate, also resulted in a record level of
quarterly net income for the Company,” he observed. McPhaill concluded
by proclaiming, “our commitment to community banking excellence remains
unwavering and we look forward to additional opportunities throughout
the remainder of 2018!”
Financial Highlights
As noted above, net income increased by $2.159 million, or 47%, in the
first quarter of 2018 relative to the first quarter of 2017. Significant
variances in the components of pre-tax income and in our provision for
income taxes, including some items of a nonrecurring nature, are noted
below.
Net interest income increased by $4.877 million, or 29%, due to growth
in average interest-earning assets totaling $327 million, or 18%, for
the first quarter of 2018 over the first quarter of 2017. Organic growth
was a factor in the increase in average earning assets, but the
comparative results were also materially affected by our recent
acquisition, namely Ojai Community Bank in the fourth quarter of 2017.
The favorable impact of higher interest-earning assets was enhanced by
an increase of 30 basis points in our net interest margin for the
comparative quarters. The net interest margin improvement reflects the
fact that loan yields have increased more rapidly than deposit rates as
market interest rates have gone up, as well as the fact that our
acquisition resulted in stronger growth in loans relative to
lower-yielding investment balances. Non-recurring interest items have
also had an impact on net interest income in recent periods, with net
interest recoveries totaling $102,000 in the first quarter of 2018 and
$136,000 in the first quarter of 2017. Moreover, approximately six basis
points of our first quarter 2018 and 2017 net interest margins can be
attributed to discount accretion on loans from whole-bank acquisitions.
As noted above, we recorded a $200,000 loan loss provision in the first
quarter of 2018 relative to no provision in the first quarter of 2017.
The 2018 provision was deemed necessary subsequent to our determination
of the appropriate level for our allowance for loan and lease losses,
taking into consideration overall credit quality, growth in outstanding
loan balances and reserves required for specifically identified impaired
loan balances.
Total non-interest income was the same in the first quarter of 2018 as
in the first quarter of 2017, since an increase in core service charges
on deposits was offset by lower income on bank-owned life insurance
(BOLI) and a drop in other non-interest income. BOLI income declined
primarily due to a loss of $40,000 on BOLI associated with deferred
compensation plans in the first quarter of 2018, relative to a gain of
$205,000 for the first quarter of 2017. Other non-interest income was
lower mainly because of pass-through expenses associated with additional
investments in low-income housing tax credit funds and other limited
partnerships. Those expenses are netted out of revenue.
Total non-interest expense was up by $2.186 million, or 14%, for the
first quarter of 2018 relative to the first quarter of 2017, with the
increase including $286,000 in nonrecurring acquisition costs. Half of
the acquisition costs are residual expenses attributable to Ojai
Community Bank and the Woodlake branch, and half are associated with our
pending purchase of a branch in Lompoc, California. Salaries and
benefits increased by $1.298 million, or 16%, due in large part to
expenses for employees retained subsequent to our acquisitions, staffing
costs for de novo branch offices that commenced operations in 2017,
salary adjustments in the normal course of business, costs for
non-acquisition related staff additions, and a relatively large increase
in group health insurance costs. Deferred compensation expense, a
component of salaries and benefits which is associated with BOLI income
as noted above, declined by $100,000 for the comparative quarters.
Salaries directly related to successful loan originations, which are
deferred and amortized as loan costs and thus reduce current period
compensation expense, increased by $197,000 for the fourth quarter
comparison and thus also had a favorable impact on the variance in
salaries and benefits.
Total occupancy expense did not change materially in the first quarter
of 2018 relative to the first quarter of 2017, since increases resulting
from ongoing occupancy costs associated with a higher number of branches
were largely offset by reductions in non-recurring expenses associated
with a de novo branch opening in the first quarter of 2017. Other
non-interest expense was up by $860,000, or 16%, for the quarter. This
line item includes $286,000 in nonrecurring acquisition costs in the
first quarter of 2018, as noted above, as well as approximately $100,000
in non-recurring adjustments which added to lending costs in the first
quarter of 2017. Other non-interest expense also reflects increases in
the normal course of business, higher operating costs stemming from more
branches, an increase in amortization expense associated with core
deposit intangibles created pursuant to our acquisitions in 2017, and an
increase of $87,000 in net OREO expense. The increases were partially
offset by a drop of $131,000 in deferred fee expense for our directors
related to the decline in BOLI income, and a reduction of $242,000 in
directors’ stock option expense, since stock options issued to directors
in 2018 have a one-year vesting period over which expenses are
amortized, as opposed to immediate vesting for stock options issued in
prior years.
The Company’s provision for income taxes was 24% of pre-tax income in
the first quarter of 2018 relative to 28% in the first quarter of 2017,
consistent with our lower Federal income tax rate. Our tax accrual rate
for 2017 would have been higher and the quarter over quarter variance
would have been larger if not for a relatively high level of
disqualifying dispositions of Company shares issued pursuant to the
exercise of incentive stock options in the first quarter of 2017. The
favorable tax impact of disqualifying dispositions is reflected in the
income statement as an adjustment to our income tax provision.
Balance sheet changes during the first quarter of 2018 include an
increase in total assets of $33 million, or 1%, due to higher loan
balances. Gross loans increased by $34 million, or 2%, due to strong
organic growth in real estate loans and agricultural loans.
Non-agricultural real estate loans were up $61 million, or 6%, while
agricultural real estate loans increased by $2 million, or 2%, and
agricultural production loans were up $7 million, or 16%. Those
increases were partially offset by a drop of $6 million, or 4%, in
commercial loans, and a reduction of $29 million, or 21%, in mortgage
warehouse loans, which declined as the utilization rate on mortgage
warehouse lines dropped to 28% at March 31, 2018 from 34% at December
31, 2017 and we exited a couple of relationships. Consumer loans were
also down by over $1 million, or 11%. While we have experienced a higher
level of real-estate secured and agricultural lending activity in recent
periods and our pipeline of loans in process of approval remains
relatively robust, no assurance can be provided with regard to future
loan growth as payoffs remain at relatively high levels and mortgage
warehouse loan volumes are difficult to predict.
Total nonperforming assets, namely non-accrual loans and foreclosed
assets, were down by $984,000, or 10%, during the first quarter of 2018,
primarily due to a reduction in non-accruing loans resulting from
payoffs and upgrades. The Company’s ratio of nonperforming assets to
loans plus foreclosed assets also dropped slightly, to 0.53% at March
31, 2018 from 0.60% at December 31, 2017. All of the Company’s impaired
assets are periodically reviewed, and are either well-reserved based on
current loss expectations or are carried at the fair value of the
underlying collateral, net of expected disposition costs. In addition to
nonperforming assets, the Company had $11 million in loans classified as
restructured troubled debt (TDRs) that were included with performing
loans as of March 31, 2018.
The Company’s allowance for loan and lease losses was $9.0 million at
March 31, 2018, a 1% reduction relative to December 31, 2017. The slight
decline for the period came despite the addition of $200,000 via a loan
loss provision, and was due primarily to the charge-off of
previously-established reserves against the allowance for loan and lease
losses and continued improvement in the credit quality of the loan
portfolio. Net charge-offs totaled $252,000 in the first quarter of
2018, compared to net charge-offs against the allowance of $113,000 in
the first quarter of 2017. Because of the slight drop in the level of
the allowance relative to growth in our loan portfolio, the allowance
fell to 0.56% of total loans at March 31, 2018 from 0.58% at December
31, 2017. It should be noted that our reserve level has been favorably
impacted by acquired loans, which were booked at their fair value on the
acquisition date and thus did not initially require a loan loss
allowance. Furthermore, loss reserves allocated to mortgage warehouse
loans are relatively low because we have not experienced any losses in
that portfolio segment. Management’s detailed analysis indicates that
the Company’s allowance for loan and lease losses should be sufficient
to cover credit losses inherent in loan and lease balances outstanding
as of March 31, 2018, but no assurance can be given that the Company
will not experience substantial future losses relative to the size of
the allowance.
Deposit balances reflect net growth of $48 million, or 2%, during the
first quarter of 2018, due to seasonal increases in balances and
continued growth in the number of accounts. Junior subordinated
debentures increased slightly from the accretion of the discount on
trust-preferred securities that were part of the Coast Bancorp
acquisition, but other non-deposit borrowings were reduced by $11
million, or 38%, during the quarter.
Total capital of $255 million at March 31, 2018 reflects an slight
decline relative to year-end 2017, due to an increase in our accumulated
other comprehensive loss which was partially offset by capital from
stock options exercised and the addition of income, net of dividends
paid. There were no share repurchases executed by the Company during the
recently concluded quarter.
About Sierra Bancorp
Sierra Bancorp is the holding company for Bank of the Sierra
(www.bankofthesierra.com), which is in its 41st year of operations and
is the largest independent bank headquartered in California'sSouth San
Joaquin Valley. Bank of the Sierra is a community-centric regional bank,
which offers a full range of retail and commercial banking services
through full-service branches located within the counties of Tulare,
Kern, Kings, Fresno, Los Angeles, Ventura, San Luis Obispo, and Santa
Barbara. The Bank also maintains an online branch, and provides
specialized lending services through an agricultural credit center, a
real estate industries center, and an SBA center. Bank of the Sierra
holds a Bauer Financial 5-star rating, an honor only awarded to the
strongest financial institutions in the country.
Forward-Looking Statements
The statements contained in this release that are not historical
facts are forward-looking statements based on management's current
expectations and beliefs concerning future developments and their
potential effects on the Company.Readers are cautioned not to
unduly rely on forward looking statements.Actual results may
differ from those projected.These forward-looking statements
involve risks and uncertainties including but not limited to the health
of the national and local economies, the Company’s ability to attract
and retain skilled employees, customers' service expectations, the
Company's ability to successfully deploy new technology, the success of
acquisitions and branch expansion, changes in interest rates, loan
portfolio performance, and other factors detailed in the Company’s SEC
filings, including the “Risk Factors” and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” sections of
the Company’s most recent Form 10-K and Form 10-Q.
|
|
|
|
|
|
|
|
|
|
| CONSOLIDATED INCOME STATEMENT |
|
|
| |
|
|
| |
| (in $000's, unaudited) | | Qtr Ended: | | 1Q18 vs | | Qtr Ended: | | 1Q18 vs |
| | 3/31/2018 |
| 12/31/2017 |
| 4Q17 |
| 3/31/2017 |
| 1Q17 |
|
Interest Income
| |
$
|
23,476
|
|
$
|
24,134
| | |
-3
|
%
| |
$
|
17,902
| |
+31
|
%
|
|
Interest Expense
| |
| 1,716 | |
| 1,592 |
| |
+8
|
%
| |
| 1,019 | |
+68
|
%
|
|
Net Interest Income
| | |
21,760
| | |
22,542
| | |
-3
|
%
| | |
16,883
| |
+29
|
%
|
| | | | | | | | | |
|
|
Provision for Loan & Lease Losses
| |
| 200 | |
| (1,440 | ) | |
NM
| | |
| - | |
NM
| |
| Net Int after Provision
| | |
21,560
| | |
23,982
| | |
-10
|
%
| | |
16,883
| |
+28
|
%
|
| | | | | | | | | |
|
|
Service Charges
| | |
2,946
| | |
2,967
| | |
-1
|
%
| | |
2,571
| |
+15
|
%
|
|
BOLI Income
| | |
204
| | |
453
| | |
-55
|
%
| | |
453
| |
-55
|
%
|
|
Gain (Loss) on Investments
| | |
-
| | |
(484
|
)
| |
-100
|
%
| | |
8
| |
-100
|
%
|
|
Other Non-Interest Income
| |
| 1,983 | |
| 2,435 |
| |
-19
|
%
| |
| 2,101 | |
-6
|
%
|
|
Total Non-Interest Income
| | |
5,133
| | |
5,371
| | |
-4
|
%
| | |
5,133
| |
0
|
%
|
| | | | | | | | | |
|
|
Salaries & Benefits
| | |
9,183
| | |
8,889
| | |
+3
|
%
| | |
7,885
| |
+16
|
%
|
|
Occupancy Expense
| | |
2,348
| | |
2,667
| | |
-12
|
%
| | |
2,320
| |
+1
|
%
|
|
Other Non-Interest Expenses
| |
| 6,356 | |
| 7,647 |
| |
-17
|
%
| |
| 5,496 | |
+16
|
%
|
|
Total Non-Interest Expense
| | |
17,887
| | |
19,203
| | |
-7
|
%
| | |
15,701
| |
+14
|
%
|
| | | | | | | | | |
|
|
Income Before Taxes
| | |
8,806
| | |
10,150
| | |
-13
|
%
| | |
6,315
| |
+39
|
%
|
|
Provision for Income Taxes
| |
| 2,096 | |
| 6,106 |
| |
-66
|
%
| |
| 1,764 | |
+19
|
%
|
| Net Income | | $ | 6,710 | | $ | 4,044 |
| |
+66
|
%
| | $ | 4,551 | |
+47
|
%
|
| | | | | | | | | |
|
| TAX DATA | | | | | | | | | | |
|
Tax-Exempt Muni Income
| |
$
|
1,016
| |
$
|
1,008
| | |
+1
|
%
| |
$
|
805
| |
+26
|
%
|
|
Interest Income - Fully Tax Equiv
| |
$
|
23,746
| |
$
|
24,677
| | |
-4
|
%
| |
$
|
18,335
| |
+30
|
%
|
| | | | | | | | | |
|
| NET CHARGE-OFFS |
|
$
|
252
|
|
$
|
(1,699
|
)
|
|
NM
|
|
|
$
|
113
|
|
+123
|
%
|
|
Note: An "NM" designation indicates that the percentage change is
"Not Meaningful", likely due to the fact that numbers for the
comparative periods are of opposite signs or because the denominator
is zero
|
|
|
| PER SHARE DATA |
|
|
| |
|
|
| |
| (unaudited) | | Qtr Ended: | | 1Q18 vs | | Qtr Ended: | | 1Q18 vs |
| | 3/31/2018 |
| 12/31/2017 |
| 4Q17 |
| 3/31/2017 |
| 1Q17 |
|
Basic Earnings per Share
| | $0.44 | |
| $0.27 | | |
+63
|
%
| | $0.33 | | |
+33
|
%
|
|
Diluted Earnings per Share
| | $0.44 | | | $0.26 | | |
+69
|
%
| | $0.32 | | |
+38
|
%
|
|
Common Dividends
| | $0.16 | | | $0.14 | | |
+14
|
%
| | $0.14 | | |
+14
|
%
|
| | | | | | | | | |
|
|
Wtd. Avg. Shares Outstanding
| |
15,232,696
| | |
15,204,905
| | |
0
|
%
| |
13,801,635
| | |
+10
|
%
|
|
Wtd. Avg. Diluted Shares
| |
15,412,168
| | |
15,387,218
| | |
0
|
%
| |
14,009,496
| | |
+10
|
%
|
| | | | | | | | | |
|
|
Book Value per Basic Share (EOP)
| | $16.75 | | | $16.81 | | |
0
|
%
| | $15.21 | | |
+10
|
%
|
|
Tangible Book Value per Share (EOP)
| | $14.56 | | | $14.61 | | |
0
|
%
| | $14.42 | | |
+1
|
%
|
| | | | | | | | | |
|
|
Common Shares Outstanding (EOP)
|
|
15,246,780
|
|
|
15,223,360
|
|
|
0
|
%
|
|
13,829,649
|
|
|
+10
|
%
|
|
|
| KEY FINANCIAL RATIOS | |
| | | |
| | |
| (unaudited) | | Qtr Ended: | | | | Qtr Ended: | | |
| | 3/31/2018 |
| 12/31/2017 | | | | 3/31/2017 | | |
|
Return on Average Equity
| |
10.61
|
%
| |
6.53
|
%
| | | |
8.85
|
%
| | |
|
Return on Average Assets
| |
1.16
|
%
| |
0.68
|
%
| | | |
0.94
|
%
| | |
|
Net Interest Margin (Tax-Equiv.)
| |
4.20
|
%
| |
4.30
|
%
| | | |
3.90
|
%
| | |
|
Efficiency Ratio (Tax-Equiv.)
| |
65.72
|
%
| |
65.80
|
%
| | | |
69.21
|
%
| | |
|
Net C/O's to Avg Loans (not annualized)
|
|
0.02
|
%
|
|
-0.11
|
%
|
|
|
|
0.01
|
%
|
|
|
|
|
| STATEMENT OF CONDITION |
| |
| |
| |
| |
| |
| (balances in $000's, unaudited) | | | | | | | | | | |
| | | | | | Mar '18 vs | | | | Mar '18 vs |
| ASSETS | | 3/31/2018 |
| 12/31/2017 |
| Dec '17 |
| 3/31/2017 |
| Mar '17 |
|
Cash and Due from Banks
| |
$
|
63,509
| | |
$
|
70,137
| | |
-9
|
%
| |
$
|
92,768
| | |
-32
|
%
|
| Investment Securities | | |
563,582
| | | |
558,329
| | |
+1
|
%
| | |
551,256
| | |
+2
|
%
|
| | | | | | | | | |
|
|
Real Estate Loans (non-Agricultural)
| | |
1,147,234
| | | |
1,086,200
| | |
+6
|
%
| | |
812,607
| | |
+41
|
%
|
|
Agricultural Real Estate Loans
| | |
142,929
| | | |
140,516
| | |
+2
|
%
| | |
145,375
| | |
-2
|
%
|
|
Agricultural Production Loans
| | |
54,270
| | | |
46,796
| | |
+16
|
%
| | |
49,607
| | |
+9
|
%
|
|
Comm'l & Industrial Loans & Leases
| | |
129,771
| | | |
135,662
| | |
-4
|
%
| | |
120,108
| | |
+8
|
%
|
|
Mortgage Warehouse Lines
| | |
108,573
| | | |
138,020
| | |
-21
|
%
| | |
96,974
| | |
+12
|
%
|
|
Consumer Loans
| |
| 9,439 |
| |
| 10,626 |
| |
-11
|
%
| |
| 11,226 |
| |
-16
|
%
|
|
Gross Loans & Leases
| | |
1,592,216
| | | |
1,557,820
| | |
+2
|
%
| | |
1,235,897
| | |
+29
|
%
|
|
Deferred Loan & Lease Fees
| |
| 2,953 |
| |
| 2,774 |
| |
+6
|
%
| |
| 2,869 |
| |
+3
|
%
|
|
Loans & Leases Net of Deferred Fees
| | |
1,595,169
| | | |
1,560,594
| | |
+2
|
%
| | |
1,238,766
| | |
+29
|
%
|
|
Allowance for Loan & Lease Losses
| |
| (8,991 | ) | |
| (9,043 | ) | |
-1
|
%
| |
| (9,588 | ) | |
-6
|
%
|
|
Net Loans & Leases
| | |
1,586,178
| | | |
1,551,551
| | |
+2
|
%
| | |
1,229,178
| | |
+29
|
%
|
| | | | | | | | | |
|
|
Bank Premises & Equipment
| | |
29,060
| | | |
29,388
| | |
-1
|
%
| | |
29,018
| | |
0
|
%
|
|
Other Assets
| |
| 131,195 |
| |
| 130,893 |
| |
0
|
%
| |
| 97,505 |
| |
+35
|
%
|
| Total Assets | | $ | 2,373,524 |
| | $ | 2,340,298 |
| |
+1
|
%
| | $ | 1,999,725 |
| |
+19
|
%
|
| | | | | | | | | |
|
| LIABILITIES & CAPITAL | | | | | | | | | | |
|
Non-Interest Demand Deposits
| |
$
|
642,363
| | |
$
|
635,434
| | |
+1
|
%
| |
$
|
504,247
| | |
+27
|
%
|
|
Int-Bearing Transaction Accounts
| | |
559,084
| | | |
523,590
| | |
+7
|
%
| | |
522,873
| | |
+7
|
%
|
|
Savings Deposits
| | |
301,888
| | | |
283,126
| | |
+7
|
%
| | |
229,300
| | |
+32
|
%
|
|
Money Market Deposits
| | |
157,006
| | | |
171,611
| | |
-9
|
%
| | |
120,956
| | |
+30
|
%
|
|
Customer Time Deposits
| | |
376,289
| | | |
374,625
| | |
0
|
%
| | |
343,045
| | |
+10
|
%
|
|
Wholesale Brokered Deposits
| |
| - |
| |
| - |
| |
0
|
%
| |
| - |
| |
0
|
%
|
|
Total Deposits
| | |
2,036,630
| | | |
1,988,386
| | |
+2
|
%
| | |
1,720,421
| | |
+18
|
%
|
| | | | | | | | | |
|
|
Junior Subordinated Debentures
| | |
34,633
| | | |
34,588
| | |
0
|
%
| | |
34,454
| | |
+1
|
%
|
|
Other Interest-Bearing Liabilities
| |
| 18,629 |
| |
| 30,050 |
| |
-38
|
%
| |
| 9,431 |
| |
+98
|
%
|
|
Total Deposits & Int.-Bearing Liab.
| | |
2,089,892
| | | |
2,053,024
| | |
+2
|
%
| | |
1,764,306
| | |
+18
|
%
|
| | | | | | | | | |
|
|
Other Liabilities
| | |
28,312
| | | |
31,332
| | |
-10
|
%
| | |
25,002
| | |
+13
|
%
|
|
Total Capital
| |
| 255,320 |
| |
| 255,942 |
| |
0
|
%
| |
| 210,417 |
| |
+21
|
%
|
| Total Liabilities & Capital |
| $ | 2,373,524 |
|
| $ | 2,340,298 |
|
| +1 | % |
| $ | 1,999,725 |
|
| +19 | % |
|
|
| GOODWILL & INTANGIBLE ASSETS |
| |
| |
| |
| |
| |
| (balances in $000's, unaudited) | | | | | | Mar '18 vs | | | | Mar '18 vs |
| | 3/31/2018 |
| 12/31/2017 |
| Dec '17 |
| 3/31/2017 |
| Mar '17 |
| Goodwill | | |
27,357
| | | |
27,357
| | |
0
|
%
| | |
8,268
| | |
+231
|
%
|
|
Core Deposit Intangible
| |
| 6,004 |
| |
| 6,234 |
| |
-4
|
%
| |
| 2,696 |
| |
+123
|
%
|
| Total Intangible Assets |
|
| 33,361 |
|
|
| 33,591 |
|
|
-1
|
%
|
|
| 10,964 |
|
|
+204
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
| CREDIT QUALITY | | | | | | | | | | |
| (balances in $000's, unaudited) | | | | | | Mar '18 vs | | | | Mar '18 vs |
| | 3/31/2018 |
| 12/31/2017 |
| Dec '17 |
| 3/31/2017 |
| Mar '17 |
|
Non-Accruing Loans
| |
$
|
3,089
| | |
$
|
3,963
| | |
-22
|
%
| |
$
|
5,925
| | |
-48
|
%
|
|
Foreclosed Assets
| |
| 5,371 |
| |
| 5,481 |
| |
-2
|
%
| |
| 2,168 |
| |
+148
|
%
|
| Total Nonperforming Assets | | $ | 8,460 |
| | $ | 9,444 |
| |
-10
|
%
| | $ | 8,093 |
| |
+5
|
%
|
| | | | | | | | | |
|
|
Performing TDR's (not incl. in NPA's)
| |
$
|
11,185
| | |
$
|
12,030
| | |
-7
|
%
| |
$
|
13,814
| | |
-19
|
%
|
| | | | | | | | | |
|
|
Non-Perf Loans to Gross Loans
| | |
0.19
|
%
| | |
0.25
|
%
| | | | |
0.48
|
%
| | |
|
NPA's to Loans plus Foreclosed Assets
| | |
0.53
|
%
| | |
0.60
|
%
| | | | |
0.65
|
%
| | |
|
Allowance for Ln Losses to Loans
|
|
|
0.56
|
%
|
|
|
0.58
|
%
|
|
|
|
|
0.78
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SELECT PERIOD-END STATISTICS | | | | | | | | | | |
| (unaudited) | | | | | | | | | | |
| | 3/31/2018 |
| 12/31/2017 | | | | 3/31/2017 | | |
|
Shareholders Equity / Total Assets
| | |
10.8
|
%
| | |
10.9
|
%
| | | | |
10.5
|
%
| | |
|
Gross Loans / Deposits
| | |
78.2
|
%
| | |
78.3
|
%
| | | | |
71.8
|
%
| | |
|
Non-Int. Bearing Dep. / Total Dep.
|
|
|
31.5
|
%
|
|
|
32.0
|
%
|
|
|
|
|
29.3
|
%
|
|
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| AVG BAL SHEET, INTEREST INC/EXP, & YIELD/RATE |
| (balances in $000's, unaudited) | |
For the quarter ended March 31, 2018 | |
For the quarter ended December 31, 2017 | |
For the quarter ended March 31, 2017 |
| |
Average Balance
|
|
Income/ Expense
|
|
Yield/ Rate
| |
Average Balance
|
|
Income/ Expense
|
|
Yield/ Rate
| |
Average Balance
|
|
Income/ Expense
|
|
Yield/ Rate
|
| Assets | | | | | | | | | | | | | | | | | | |
| Investments: | | | | | | | | | | | | | | | | | | |
|
Federal funds sold/due from time
| |
$
|
30,476
| |
$
|
118
| |
1.55
|
%
| |
$
|
10,646
| |
$
|
39
| |
1.43
|
%
| |
$
|
56,658
| |
$
|
114
| |
0.80
|
%
|
|
Taxable
| | |
425,075
| | |
2,338
| |
2.20
|
%
| | |
442,798
| | |
2,210
| |
1.95
|
%
| | |
426,368
| | |
2,013
| |
1.89
|
%
|
|
Non-taxable
| |
|
141,579
|
|
|
1,016
| |
3.63
|
%
| |
|
143,066
|
|
|
1,008
| |
4.24
|
%
| |
|
116,049
|
|
|
805
| |
4.27
|
%
|
|
Total investments
| | |
597,130
| | |
3,472
| |
2.51
|
%
| | |
596,510
| | |
3,257
| |
2.49
|
%
| | |
599,075
| | |
2,932
| |
2.25
|
%
|
| | | | | | | | | | | | | | | | | |
|
| Loans and Leases: | | | | | | | | | | | | | | | | | | |
|
Real estate
| | |
1,254,596
| | |
16,644
| |
5.38
|
%
| | |
1,216,894
| | |
16,742
| |
5.46
|
%
| | |
927,531
| | |
11,608
| |
5.08
|
%
|
|
Agricultural Production
| | |
50,131
| | |
658
| |
5.32
|
%
| | |
47,802
| | |
622
| |
5.16
|
%
| | |
47,508
| | |
556
| |
4.75
|
%
|
|
Commercial
| | |
127,316
| | |
1,379
| |
4.39
|
%
| | |
131,227
| | |
1,693
| |
5.12
|
%
| | |
120,075
| | |
1,499
| |
5.06
|
%
|
|
Consumer
| | |
10,493
| | |
293
| |
11.32
|
%
| | |
11,180
| | |
347
| |
12.31
|
%
| | |
12,095
| | |
347
| |
11.64
|
%
|
|
Mortgage warehouse lines
| | |
83,348
| | |
978
| |
4.76
|
%
| | |
124,220
| | |
1,437
| |
4.59
|
%
| | |
90,030
| | |
917
| |
4.13
|
%
|
|
Other
| |
|
3,013
|
|
|
52
| |
7.00
|
%
| |
|
3,196
|
|
|
36
| |
4.47
|
%
| |
|
2,979
|
|
|
43
| |
5.85
|
%
|
|
Total loans and leases
| |
|
1,528,897
|
|
|
20,004
| |
5.31
|
%
| |
|
1,534,519
|
|
|
20,877
| |
5.40
|
%
| |
|
1,200,218
|
|
|
14,970
| |
5.06
|
%
|
|
Total interest earning assets
| |
|
2,126,027
|
|
$
|
23,476
| |
4.53
|
%
| |
|
2,131,029
|
|
$
|
24,134
| |
4.59
|
%
| |
|
1,799,293
|
|
$
|
17,902
| |
4.13
|
%
|
|
Other earning assets
| | |
10,195
| | | | | | |
10,121
| | | | | | |
8,506
| | | | |
|
Non-earning assets
| |
|
201,397
| | | | | |
|
205,010
| | | | | |
|
155,246
| | | | |
| Total assets | |
$
|
2,337,619
| | | | | |
$
|
2,346,160
| | | | | |
$
|
1,963,045
| | | | |
| | | | | | | | | | | | | | | | | |
|
| Liabilities and shareholders' equity | | | | | | | | | | | | | | | | | | |
| Interest bearing deposits: | | | | | | | | | | | | | | | | | | |
|
Demand deposits
| |
$
|
116,829
| |
$
|
88
| |
0.31
|
%
| |
$
|
114,564
| |
$
|
89
| |
0.31
|
%
| |
$
|
134,717
| |
$
|
101
| |
0.30
|
%
|
|
NOW
| | |
409,198
| | |
117
| |
0.12
|
%
| | |
403,192
| | |
115
| |
0.11
|
%
| | |
368,612
| | |
102
| |
0.11
|
%
|
|
Savings accounts
| | |
293,716
| | |
76
| |
0.10
|
%
| | |
277,271
| | |
72
| |
0.10
|
%
| | |
221,449
| | |
63
| |
0.12
|
%
|
|
Money market
| | |
164,824
| | |
42
| |
0.10
|
%
| | |
188,470
| | |
88
| |
0.19
|
%
| | |
120,367
| | |
23
| |
0.08
|
%
|
|
Time Deposits
| |
|
375,718
|
|
|
995
| |
1.07
|
%
| |
|
368,759
|
|
|
810
| |
0.87
|
%
| |
|
342,717
|
|
|
400
| |
0.47
|
%
|
|
Total interest bearing deposits
| | |
1,360,285
| | |
1,318
| |
0.39
|
%
| | |
1,352,256
| | |
1,174
| |
0.34
|
%
| | |
1,187,862
| | |
689
| |
0.24
|
%
|
| Borrowed funds: | | | | | | | | | | | | | | | | | | |
|
Junior Subordinated Debentures
| | |
34,606
| | |
385
| |
4.51
|
%
| | |
34,562
| | |
359
| |
4.12
|
%
| | |
34,428
| | |
320
| |
3.77
|
%
|
|
Other Interest-Bearing Liabilities
| |
|
10,759
|
|
|
13
| |
0.49
|
%
| |
|
32,924
|
|
|
59
| |
0.71
|
%
| |
|
9,808
|
|
|
10
| |
0.41
|
%
|
|
Total borrowed funds
| |
|
45,365
|
|
|
398
| |
3.56
|
%
| |
|
67,486
|
|
|
418
| |
2.46
|
%
| |
|
44,236
|
|
|
330
| |
3.03
|
%
|
|
Total interest bearing liabilities
| | |
1,405,650
| |
$
|
1,716
| |
0.50
|
%
| | |
1,419,742
| |
$
|
1,592
| |
0.44
|
%
| | |
1,232,098
| |
$
|
1,019
| |
0.34
|
%
|
|
Demand deposits - non-interest bearing
| | |
643,524
| | | | | | |
639,850
| | | | | | |
495,656
| | | | |
|
Other liabilities
| | |
31,936
| | | | | | |
40,851
| | | | | | |
26,817
| | | | |
|
Shareholders' equity
| |
|
256,509
| | | | | |
|
245,717
| | | | | |
|
208,474
| | | | |
| Total liabilities and shareholders' equity | |
$
|
2,337,619
| | | | | |
$
|
2,346,160
| | | | | |
$
|
1,963,045
| | | | |
| | | | | | | | | | | | | | | | | |
|
|
Interest income/interest earning assets
| | | | | |
4.53
|
%
| | | | | |
4.59
|
%
| | | | | |
4.13
|
%
|
|
Interest expense/interest earning assets
| | | |
|
|
0.33
|
%
| | | |
|
|
0.29
|
%
| | | |
|
|
0.23
|
%
|
|
Net interest income and margin
| | | |
$
|
21,760
| |
4.20
|
%
| | | |
$
|
22,542
| |
4.30
|
%
| | | |
$
|
16,883
| |
3.90
|
%
|
| | | | | | | | | | | | | | | | | |
|
|
NOTE: Where impacted by non-taxable income, yields and net interest
margins have been computed on a tax equivalent basis utilizing a 21%
tax rate for periods ending after December 31, 2017, and a 35% tax
rate for periods ending on or before December 31, 2017 |

View source version on businesswire.com: https://www.businesswire.com/news/home/20180423005196/en/
Sierra Bancorp
Kevin McPhaill, President/CEO
559-782-4900 or
888-454-BANK
www.sierrabancorp.com
Source: Sierra Bancorp