Sierra Bancorp Reports First Quarter 2026 Results

Company Release - 4/27/2026

Sierra Bancorp (Nasdaq: BSRR), parent of Bank of the Sierra, today announced its unaudited financial results for the quarter ended March 31, 2026. Sierra Bancorp reported consolidated net income of $12.5 million, or $0.96 per diluted share, for the first quarter of 2026 compared to $9.1 million, or $0.65 per diluted share, in the first quarter of 2025.

Highlights for the First Quarter of 2026 (unless otherwise stated):

  • Strong Quarterly Earnings Metrics
    • Diluted earnings per share increased $0.31, or 47%, from the same quarter in 2025.
    • Return on average assets improved to 1.39% compared to 1.02% for the same quarter in 2025.
    • Return on average equity rose to 13.88% compared to 10.44% for the same quarter in 2025.
  • Focus on Profitability
    • Net interest margin increased to 3.75% as compared to 3.74% in the first quarter of 2025.
    • Annualized noninterest income to average assets improved to 0.88% as compared to 0.75% in the first quarter of 2025.
    • Efficiency ratio (1) improved to 56.45% as compared to 60.62% in the same quarter in 2025 with overall expenses declining 2.6% as compared to the same period in 2025.
  • Growth to our Strong Low-Cost Deposit Base
    • Total deposits increased $75.9 million, or 3%, as compared to March 31, 2025.
    • Excluding brokered deposits, deposits increased $49.1 million, or 2%, from the prior linked quarter.
    • Noninterest-bearing deposits of $1.03 billion at March 31, 2026, represent 35% of total deposits.
    • Cost of funds declined to 1.33% in the first quarter of 2026 as compared to 1.46% in the same quarter in 2025.
    • Uninsured deposits are approximately 24% of total deposit balances.
  • Stable Capital and Liquidity
    • Increased Tangible Book Value (1) per share by 1% to $25.69 per share during the quarter.
    • The Community Bank Leverage Ratio increased to 12.05% for our subsidiary bank as compared to 11.94% as of December 31, 2025.
    • Repurchased 263,632 shares during the quarter, or 2% of shares outstanding at December 31, 2025.
    • Declared dividend of $0.26 per share, payable on May 11, 2026.
    • Wholesale funding, including brokered deposits, is used primarily to fund the mortgage warehouse business line which provides a strong match of duration.
    • Overall primary and secondary liquidity sources of $2.1 billion at March 31, 2026.
    • Primary liquidity ratio increased to 19.8% at March 31, 2026, from 19.1% at December 31, 2025.
_______________________________
(1)

See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures."

“Discipline is the bridge between goals and accomplishment.” – Jim Rohn

“I am extremely proud to report a strong start to 2026!” stated Kevin McPhaill, CEO and President. “Profitability remains our top strategic priority as shown by our consistently high ROAA of 1.39%. Furthermore, this was our fifth consecutive quarter of improvement to our efficiency ratio, which is directly attributable to ongoing expense management discipline. We have redoubled our community banking efforts within our branch network, resulting in an increase of 2% in core customer deposits during the first quarter. We are extremely proud of these continued strong results, and I believe the remainder of 2026 will further demonstrate our discipline, drive, and commitment to excellence!” concluded Mr. McPhaill.

Quarterly Changes (comparisons to the first quarter of 2025)

  • Net income for the first quarter of 2026 increased $3.4 million, or 38%, to $12.5 million. There were favorable changes in every major income statement category, excluding income tax, including a decrease in provision for credit losses of $2.0 million, or 99%, an increase in net interest income of $0.5 million, or 2%, an increase in noninterest income of $1.3 million, or 20%, and a $0.6 million, or 3%, reduction in noninterest expense.
  • Pre-tax pre-provision income (1) was $16.8 million, an increase of $2.4 million, or 17%.

Linked Quarter Changes (comparisons to the three months ended December 31, 2025)

  • Net income decreased by $0.4 million, or 3%, due mostly to a decrease of $1.3 million in net interest income and an increase of $0.9 million in the credit loss expense. These unfavorable changes were partially offset by an increase in noninterest income of $0.6 million, or 9%, and a reduction in noninterest expense of $1.2 million, or 5%.
  • The $0.9 million increase in the provision for credit losses was due primarily to a $1.5 million favorable release of individual reserves in the fourth quarter of 2025 from two separate relationships.
  • Noninterest income increased by $0.6 million, due to a special dividend received from the FHLB of $0.4 million and an increase in the annual valuation of bank stocks of $0.6 million. These were partially offset by a decrease in separate account life insurance income of $0.5 million, which is designed to offset deferred compensation.
  • Noninterest expenses declined $1.2 million, mostly due to a $0.7 million favorable variance in deferred compensation expenses, which is mostly offset by changes to separate account life insurance income.
  • Pre-tax pre-provision income (1) increased $0.5 million, or 3%.

Balance Sheet Quarterly Changes (comparisons to December 31, 2025)

  • Total assets decreased slightly by 2%, or $74.8 million, to $3.8 billion, during the first three months of 2026, due mostly to a decline in loans.
  • Gross loans decreased $80.1 million, due to a $39.9 million seasonal decrease in mortgage warehouse line utilization coupled with declines in line utilization and new credit extended.
  • Deposits increased by $49.4 million, or 2%. The increase in deposits came from a $56.8 million increase in core customer deposits, partially offset by a $7.7 million decline in customer time deposits.
_______________________________

(1)

See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures."

Other financial highlights are reflected in the following table.

FINANCIAL HIGHLIGHTS

(Dollars in Thousands, Except Per Share Data, Unaudited)

As of or for the

three months ended

3/31/2026

12/31/2025

3/31/2025

Net income

$

12,520

$

12,894

$

9,101

Diluted earnings per share

$

0.96

$

0.97

$

0.65

Return on average assets

1.39

%

1.39

%

1.02

%

Return on average equity

13.88

%

14.09

%

10.44

%

Net interest margin (tax-equivalent)(1)

3.75

%

3.79

%

3.74

%

Yield on average loans

5.26

%

5.34

%

5.26

%

Yield on investments

4.44

%

4.52

%

4.81

%

Cost of average total deposits(3)

1.17

%

1.14

%

1.33

%

Cost of funds(3)

1.33

%

1.38

%

1.46

%

Efficiency ratio (tax-equivalent)(1) (2)

56.45

%

57.69

%

60.62

%

Total assets

$

3,754,462

$

3,829,279

$

3,606,183

Gross loans, amortized cost

$

2,466,794

$

2,546,845

$

2,306,663

Noninterest demand deposits

$

1,028,678

$

995,623

$

1,037,990

Total deposits

$

2,925,806

$

2,876,436

$

2,849,884

Noninterest-bearing deposits over total deposits

35.2

%

34.6

%

36.4

%

Shareholders' equity / total assets

9.69

%

9.53

%

9.75

%

Tangible common equity ratio(2)

9.02

%

8.88

%

9.05

%

Book value per share

$

27.78

$

27.49

$

25.45

Tangible book value per share(2)

$

25.69

$

25.42

$

23.44

Community bank leverage ratio (subsidiary bank)

12.05

%

11.94

%

12.11

%

Tangible common equity ratio (subsidiary bank)(2)

11.07

%

10.92

%

11.32

%

(1)

Computed on a tax equivalent basis utilizing a federal income tax rate of 21%.

(2)

See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures".

(3)

Includes noninterest bearing deposits.

INCOME STATEMENT HIGHLIGHTS

Net Interest Income

Net interest income was $30.6 million for the first quarter of 2026, a decrease of $1.3 million, or 4%, compared to the fourth quarter of 2025, and an increase of $0.5 million, or 2%, compared to the first quarter of 2025.

The linked‑quarter decrease was driven primarily by lower interest income, partially offset by reduced interest expense. Interest income declined by $2.1 million compared to the linked quarter, due mostly to a $1.9 million decrease in loan interest income, driven in part by two fewer days in the current quarter compared to the prior linked quarter, a $0.8 million decline in mortgage warehouse interest due to seasonality, as well as lower commercial loan utilization, and a decline in average balances of real estate loans. The decline in loan interest was partially offset by a favorable decline in interest expense of $0.7 million in the linked quarter comparison, due to lower rates.

Compared to the first quarter of 2025, interest income decreased modestly due to lower yields on investments and changes in balance sheet mix, while interest expense declined primarily due to lower rates on interest‑bearing liabilities, reflecting repricing and improved funding mix, despite a modest increase in average interest‑bearing liability balances.

Net interest margin was 3.75% for the first quarter of 2026, compared to 3.79% for the linked quarter and 3.74% for the first quarter of 2025.

Compared to the fourth quarter of 2025, the net interest margin declined four basis points, reflecting lower yields on interest‑earning assets, partially offset by continued improvement in funding costs. The yield on average interest‑earning assets declined to 5.04% from 5.12%, driven primarily by lower yields on mortgage warehouse and investments.

The cost of interest‑bearing liabilities declined to 1.94%, from 2.03% in the prior quarter, reflecting lower average balances of borrowed funds and proactive management of deposit pricing. Average interest‑earning assets declined $34.7 million from the prior linked quarter, while average interest‑bearing liabilities declined $2.1 million, contributing to the modest compression in margin.

Compared to the first quarter of 2025, the net interest margin increased by one basis point, reflecting the benefit of lower funding costs, partially offset by modest pressure on asset yields. The cost of average total deposits declined to 1.17%, from 1.33% in the first quarter of 2025, while the cost of interest‑bearing liabilities declined to 1.94%, from 2.15%, reflecting an improved funding mix, lower average balances of higher‑cost deposits and borrowings, and reduced overall funding costs resulting from the rate cuts in the second half of 2025.

These favorable funding cost trends were partially offset by lower yields on investment securities, as assets repriced in a lower rate environment, resulting in overall margin stability year over year.

Overall, the Company continues to benefit from improving funding costs, which have largely offset pressure on asset yields, resulting in a stable net interest margin compared to the prior year and only modest compression as compared to the linked quarter. Management expects net interest margin performance to remain influenced by balance sheet mix, investment security reinvestment rates, and the timing of deposit repricing.

Credit Loss Expense

The Company recorded a provision for credit losses on loans of $0.1 million for the first quarter of 2026, compared to a reserve release of $0.8 million in the fourth quarter of 2025 and a provision of $2.0 million in the first quarter of 2025. The $0.8 million release in allowance for credit losses during the fourth quarter of 2025 was due mostly to the $1.5 million release of specific reserve on loans individually evaluated, partially offset by higher reserve on loans collectively evaluated. The provision recorded during the first quarter of 2026 reflects normal portfolio activity and estimated credit losses, partially offset by net loan charge-offs.

Credit loss expense on unfunded loan commitments was a benefit of $0.05 million in the first quarter of 2026, compared to a benefit of $0.08 million in the linked quarter and expense of $0.1 million in the first quarter of 2025, reflecting changes in the level and composition of unfunded commitments. The reason for the decrease in the first quarter of 2026 is due to a decrease in the balance of unfunded commitments in most loan categories and a decline in combined funding and loss rates.

The unrealized loss position on the Company’s investment portfolio was attributable to changes in interest rates and volatility in the financial markets and not reflective of expected credit loss.

Noninterest Income

Noninterest income increased $0.6 million, or 9%, to $8.0 million in the first quarter of 2026, compared to the fourth quarter of 2025. Noninterest income increased $1.3 million, or 20%, compared to the first quarter of 2025.

The $1.3 million increase in noninterest income in the first quarter of 2026, as compared to the same quarter in 2025, was due to higher service charge and fee income, an increase in cash surrender value of life insurance due to purchases of additional life insurance in the second quarter of 2025, and other increases related to higher FHLB dividend income and an increase in the fair value of bank stocks. The $0.6 million increase in noninterest income as compared to the fourth quarter of 2025 was driven primarily by a $1.0 million increase in the other noninterest income category, including a $0.4 million special dividend from the FHLB and an increase in value of bank stocks of $0.6 million. These favorable variances were partially offset by a decrease in separate account life insurance income of $0.5 million which is designed to offset deferred compensation, and lower service charges and fees on deposit accounts, which declined $0.3 million, reflecting seasonal trends in business analysis fees and other deposit‑related charges. Although overall service charges and fees on deposit account income declined on a linked-quarter basis, there was a positive increase in the second half of the quarter related to interchange income on debit cards.

The Company maintains a non‑qualified deferred compensation plan for officers and directors, under which participants may defer a portion of their earnings and select from various hypothetical investment alternatives to determine their individual returns. The Company economically offsets this liability with separate account life insurance policies that are invested in similar underlying fund types within the life insurance policy. Because the deferred compensation liability and the separate account life insurance asset are not contractually linked, differences in balances, fund performance, and insurance costs can result in temporary timing mismatches between changes in separate account life insurance income and the related deferred compensation expense.

During the first quarter of 2026, declines in market values of investments inside the life insurance policy to offset employee and director deferred compensation plan elections resulted in a $0.4 million net loss related to separate account life insurance, while the related deferred compensation liability experienced a $0.6 million benefit as the funds that the plan participants elected declined in value. These offsetting movements reflect market‑driven changes in the underlying investment alternatives and do not represent credit‑ or performance‑related deterioration.

The majority of the deferred compensation expense/(benefit) is reported within professional fees, under deferred directors’ fees, as it primarily relates to the deferral of directors’ compensation. Specifically, $0.6 million of deferred compensation benefit was recorded as deferred directors’ fees during the first quarter of 2026. The related tax shortfall associated with the loss connected with separate account life insurance and taxable deferred compensation expense/(benefit) totaled $0.3 million for the quarter.

Noninterest Expense

Total noninterest expense decreased $1.2 million, or 5%, to $21.8 million in the first quarter of 2026, compared to the fourth quarter of 2025, and decreased $0.6 million, or 3%, compared to the first quarter of 2025. The primary driver of lower noninterest expense in both comparisons was lower deferred compensation expense, reflecting market‑driven changes in the related deferred compensation liability. Excluding the change in deferred compensation, total noninterest expense declined $1.0 million in the first quarter of 2026 as compared to the fourth quarter of 2025.

The decrease in deferred compensation expense was mostly offset by lower separate account life insurance income, as declines in market values during the quarter resulted in a loss related to separate account life insurance policies, consistent with the discussion above. These offsetting movements reflect normal market‑related volatility between the separate account life insurance asset and the deferred compensation liability.

Salaries and benefits were relatively stable compared to both the linked quarter and the same period last year, with modest period‑to‑period changes primarily related to normal compensation timing and benefit costs. Occupancy expense declined modestly compared to the linked quarter and remained relatively consistent year over year, reflecting disciplined expense management.

Other noninterest expense declined compared to both the linked quarter and the prior year, driven primarily by lower deferred directors’ compensation expense/(benefit) and continued cost control across operating expense categories.

The Company's effective tax rate was 25.2% in the first quarter of 2026 relative to 24.8% in the fourth quarter of 2025, and 25.8% for the first quarter of 2025. The variances in the effective tax rates are due to fluctuations in tax credits and related amortization, benefits related to employee stock compensation, and tax-exempt income as a percentage of total taxable income.

Balance Sheet Summary

The $74.8 million decrease in total assets during the first quarter of 2026 was a result of a $13.2 million decrease in investment securities and an $80.1 million decrease in gross loans, partially offset by a $20.8 million increase in cash and due from balances.

Investment securities decreased $13.2 million, or 1%, to $903.0 million primarily due to paydowns in the portfolio, which were partially used to pay down other interest-bearing liabilities.

Gross loan balances decreased $80.1 million, or 3%, during the first quarter of 2026, reflecting lower mortgage warehouse line utilization, portfolio runoff, changes in commercial line utilization, and lower volumes of new credit extended. Mortgage warehouse balances declined $39.9 million, driven by seasonal activity and early‑quarter paydowns. Excluding mortgage warehouse activity, loan balances declined modestly across several portfolios, including decreases of $9.1 million in commercial real estate loans, $19.9 million in other commercial loans, $9.7 million in residential real estate loans, $2.1 million in farmland loans, and $0.2 million in consumer loans. Other construction loans increased $0.8 million during the quarter.

As indicated in the loan rollforward below, new credit extended for the first quarter of 2026 decreased $19.0 million over the linked quarter comparison and $58.6 million over the same period in 2025. For the first three months ended 2026, we had $25.3 million in loan paydowns and maturities, along with a $22.6 million decrease in line of credit utilization, and a $39.9 million decrease in mortgage warehouse utilization. The reduction in new credit extended is primarily due to a strategic shift in our target customer base with a change to increase granularity within the portfolio by focusing more on serving our local communities, as well as expanded commercial real estate lending. It is taking time to refresh the pipeline, but such pipeline had returned to prior quarter levels by the end of March 2026.

LOAN ROLLFORWARD

(Dollars in Thousands, Unaudited)

For the three months ended:

3/31/2026

12/31/2025

3/31/2025

Gross loans beginning balance

$

2,546,880

$

2,491,779

$

2,331,341

New credit extended

7,811

26,794

66,370

Changes in line of credit utilization(1)

(22,592

)

6,230

(12,129

)

Change in mortgage warehouse

(39,880

)

65,651

(46,139

)

Pay-downs, maturities, charge-offs and amortization

(25,328

)

(43,574

)

(32,681

)

Gross loans ending balance

2,466,891

2,546,880

2,306,762

Deferred costs and (fees), net

(97

)

(35

)

(99

)

Gross loans, amortized cost

$

2,466,794

$

2,546,845

$

2,306,663

____________________________
(1)

Change does not include new balances on lines of credit extended during the respective periods as such balances are included as part of “New credit extended” line above.

A summary of the Company’s unfunded commitments and utilization is presented below (dollars in thousands, unaudited):

March 31, 2026

December 31, 2025

March 31, 2025

Line Available(2)

Utilization %

Line Available(2)

Utilization %

Line Available(2)

Utilization %

Real estate:

Residential real estate

$

14,393

44.37

%

$

15,726

44.50

%

$

19,311

42.17

%

Commercial real estate

20,132

88.38

%

23,203

86.93

%

33,129

82.79

%

Other construction/land

1,740

86.22

%

2,634

79.10

%

7,161

27.67

%

Farmland

2,544

82.45

%

3,126

80.20

%

5,639

63.73

%

Total real estate

38,809

82.85

%

44,689

80.92

%

65,240

74.05

%

Other commercial

193,442

45.07

%

187,084

48.81

%

197,259

44.36

%

Consumer

4,538

23.11

%

4,580

24.29

%

4,879

23.33

%

Subtotal(1)

236,789

59.48

%

236,353

61.00

%

267,378

56.33

%

Mortgage warehouse lines

319,546

59.96

%

247,667

67.67

%

414,769

40.58

%

Overdrafts - Commercial and Consumer

68,188

1.43

%

69,112

1.40

%

72,238

1.08

%

Total

$

624,523

56.98

%

$

553,132

61.64

%

$

754,385

45.49

%

Unused commitment as a percent of gross loans, amortized cost

25.32

%

21.72

%

32.70

%

Unused mortgage warehouse commitments as percent of gross loans, amortized cost

12.95

%

9.72

%

17.98

%

__________________________________
(1)

Excludes mortgage warehouse lines and overdraft lines.

(2)

Represents unfunded loan commitments available to customers.

Deposit balances increased $49.4 million, or 2%, during the first quarter of 2026, to $2.9 billion at March 31, 2026. Core non‑maturity deposits increased $56.8 million for the first three months of 2026, reflecting continued growth in customer transaction accounts, while higher-cost customer time deposits declined $7.7 million during the quarter. Noninterest‑bearing deposits totaled $1.03 billion at March 31, 2026, representing 35.2% of total deposits, compared to 34.6% at December 31, 2025, and 36.4% at March 31, 2025. Other interest‑bearing liabilities totaled $185.0 million at March 31, 2026, compared to $302.7 million at December 31, 2025, reflecting a reduction in short‑term borrowings during the quarter. These balances consisted of overnight borrowings of $130.0 million and $55.0 million of term Federal Home Loan Bank advances.

Overall uninsured deposits are estimated to be $710.0 million, or 24% of total deposit balances, excluding public agency deposits that are subject to collateralization through a letter of credit issued by the FHLB. In addition, uninsured deposits of the Bank’s customers are eligible for FDIC pass-through insurance if the customer opens an IntraFi Insured Cash Sweep account or a reciprocal time deposit through the Certificate of Deposit Account Registry System (CDARS). IntraFi allows for up to $285 million of combined pass-through FDIC insurance which would more than cover each of the Bank’s deposit customers if such customer desired to have such pass-through insurance. The Bank maintains a diversified deposit base with no significant customer concentrations and does not bank any cryptocurrency companies. At March 31, 2026, the Company had approximately 116,000 accounts and the 25 largest deposit balance customers had balances of approximately 10% of overall deposits. During the first quarter of 2026, except for seasonal fluctuations in the normal course of business, there have been no material changes in the composition of our 25 largest deposit balance customers.

The Company continues to have substantial liquidity. At March 31, 2026, and December 31, 2025, the Company had the following sources of primary and secondary liquidity (dollars in thousands, unaudited):

Primary and secondary liquidity sources

3/31/2026

12/31/2025

Cash and cash equivalents

$

156,372

$

135,628

Unpledged investment securities

539,347

551,406

Excess pledged securities

191,145

192,275

FHLB borrowing availability

657,040

629,481

Unsecured lines of credit

331,785

250,785

Secured lines of credit

25,000

25,000

Funds available through fed discount window

244,039

254,908

Totals

$

2,144,728

$

2,039,483

Total equity of $363.7 million at March 31, 2026, reflects a decrease of $1.1 million compared to December 31, 2025. The decrease in equity during the first quarter of 2026 was due to $9.5 million in share repurchases, a $3.4 million dividend paid to shareholders, and a $1.8 million unfavorable swing in other comprehensive income/loss due principally to the increase in treasury rates in March and the corresponding decline in our investment securities’ fair value. These changes were partially offset by $12.5 million in net income recorded during the quarter. The remaining difference was related to activity from stock options and restricted stock during the year.

Asset Quality

Total nonperforming assets, decreased by $4.4 million, or 30%, to $10.4 million, during the first quarter of 2026. The decrease in non-accrual loans was from the successful paydown of the Company’s largest nonaccrual loan. The Company's ratio of nonperforming assets to loans plus foreclosed assets decreased to 0.42% at March 31, 2026, from 0.58% at December 31, 2025.

The Company's allowance for credit losses on loans was $21.3 million at March 31, 2026, as compared to $21.5 million at December 31, 2025, and $27.1 million at March 31, 2025. The decrease was primarily attributable to a decrease in the quantitative reserves due to reduced loan balances, partially offset by a $0.5 million increase in the allowance for loans individually evaluated, specifically related to a single agricultural production loan relationship that moved to nonaccrual during the first quarter of 2026. The allowance was 0.86% of total loans at March 31, 2026, 0.84% of total loans at December 31, 2025, and 1.17% of total loans at March 31, 2025.

The following tables highlight the coverage ratios by loan category at March 31, 2026, December 31, 2025, and March 31, 2025:

Allowance for Credit Losses on Loans by Category

(Dollars in Thousands, Unaudited)

As of March 31, 2026

Balance

Total Allowance

Percent of Portfolio

Coverage Ratio(1)

Real estate:

Commercial real estate

$

1,381,770

$

15,977

56.01

%

1.16

%

Other construction/land

15,242

299

0.62

%

1.96

%

Farmland

66,218

542

2.68

%

0.82

%

Total real estate(2)

1,463,230

16,818

59.32

%

1.15

%

Other Commercial

172,653

2,351

7.00

%

1.36

%

Consumer loans (including overdrafts)

2,597

109

0.11

%

4.20

%

Subtotal(2) (3)

1,638,480

19,278

66.42

%

1.18

%

Residential real estate

349,860

1,368

14.18

%

0.39

%

Mortgage warehouse lines

478,454

604

19.40

%

0.13

%

Gross loans, amortized cost

$

2,466,794

$

21,250

100.00

%

0.86

%

As of December 31, 2025

Balance

Total Allowance

Percent of Portfolio

Coverage Ratio(1)

Real estate:

Commercial real estate

$

1,390,890

$

16,354

54.61

%

1.18

%

Other construction/land

14,414

296

0.57

%

2.05

%

Farmland

68,307

496

2.68

%

0.73

%

Total real estate(2)

1,473,611

17,146

57.86

%

1.16

%

Other Commercial

192,577

2,146

7.56

%

1.11

%

Consumer loans (including overdrafts)

2,810

112

0.11

%

3.99

%

Subtotal(2) (3)

1,668,998

19,404

65.53

%

1.16

%

Residential real estate

359,514

1,411

14.12

%

0.39

%

Mortgage warehouse lines

518,333

665

20.35

%

0.13

%

Gross loans, amortized cost

$

2,546,845

$

21,480

100.00

%

0.84

%

As of March 31, 2025

Balance

Total Allowance

Percent of Portfolio

Coverage Ratio(1)

Real estate:

Commercial real estate

$

1,380,402

$

17,143

59.84

%

1.24

%

Other construction/land

7,633

145

0.33

%

1.90

%

Farmland

73,206

282

3.17

%

0.39

%

Total real estate(2)

1,461,241

17,570

63.35

%

1.20

%

Other Commercial

181,631

7,255

7.87

%

3.99

%

Consumer loans (including overdrafts)

2,968

140

0.13

%

4.72

%

Subtotal(2) (3)

1,645,840

24,965

71.35

%

1.52

%

Residential real estate

377,592

1,746

16.37

%

0.46

%

Mortgage warehouse lines

283,231

339

12.28

%

0.12

%

Gross loans, amortized cost

$

2,306,663

$

27,050

100.00

%

1.17

%

__________________________
(1)

Coverage ratio equals allowance for credit losses on loans divided by amortized cost.

(2)

Does not include residential real estate.

(3)

Does not include mortgage warehouse lines.

Mortgage warehouse made up 19.4% of the total loan balances and continues to have the lowest reserve rate in the allowance for credit losses at 0.13%. Mortgage warehouse lines historically have incurred nominal losses and, therefore, have a significantly lower reserve than the Bank’s other categories of loans. Further, our residential real estate loans are comprised primarily of jumbo residential loans purchased in 2021 and early 2022 with very strong underwriting. Given the underlying strength of this portfolio, the allowance associated with our residential real estate loans was 0.39% at March 31, 2026. The allowance as a percentage of gross loans, exclusive of mortgage warehouse lines and residential mortgage loans, was 1.18% at March 31, 2026, 1.16% at December 31, 2025, and 1.52% at March 31, 2025. The largest loan segment of commercial real estate continues to maintain a coverage ratio at or above 1.16%.

Management's detailed analysis indicates that the Company's allowance for credit losses on loans should be sufficient to cover life of loan credit losses on loan portfolio balances outstanding as of March 31, 2026, but no assurance can be given that the Company will not experience substantial future losses in excess of the current allowance for credit losses on loans.

About Sierra Bancorp

Sierra Bancorp is the holding Company for Bank of the Sierra (www.bankofthesierra.com), which is in its 49th year of operations and strives to be the preeminent bank headquartered in the South San Joaquin Valley.

Bank of the Sierra offers a broad range of retail and commercial banking services through its 34 full-service branches located within the counties of Tulare, Kern, Kings, Fresno, Ventura, San Luis Obispo, and Santa Barbara. The Bank also maintains an online branch and provides specialized lending services through its mortgage warehouse division. In 2025, Bank of the Sierra was recognized as one of the strongest and top-performing community banks in the country, with a 5-star rating from Bauer Financial.

Forward-Looking Statements

The statements contained in this release that are not historical facts are forward-looking statements based on management's current expectations and beliefs concerning future de­velopments and their potential effects on the Company. Readers are cautioned not to unduly rely on forward looking statements. Actual results may differ from those projected. These forward-looking statements involve risks and uncertainties including but not limited to the health of the national and local economies, loan portfolio performance, the Company's ability to attract and retain skilled employees, customers' service expectations, the Company's ability to successfully de­ploy new technology, the success of acquisitions and branch expansion, changes in interest rates, and other factors detailed in the Company's SEC filings, including the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's most recent Form 10‑K and Form 10‑Q.

STATEMENT OF CONDITION

(Dollars in Thousands, Unaudited)

ASSETS

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Cash and due from banks

$

156,372

$

135,628

$

95,501

$

130,012

$

159,711

Investment securities

Available-for-sale, at fair value

615,401

625,330

596,933

668,834

620,288

Held-to-maturity, at amortized cost, net of allowance for credit losses

287,583

290,811

294,511

298,484

302,123

Total investment securities

902,984

916,141

891,444

967,318

922,411

Real estate loans

Residential real estate

349,860

359,514

364,277

371,415

377,592

Commercial real estate

1,381,770

1,390,890

1,404,681

1,392,075

1,380,402

Other construction/land

15,242

14,414

13,420

11,662

7,633

Farmland

66,218

68,307

67,860

67,967

73,206

Total real estate loans

1,813,090

1,833,125

1,850,238

1,843,119

1,838,833

Other commercial

172,653

192,577

185,958

186,620

181,631

Mortgage warehouse lines

478,454

518,333

452,683

401,896

283,231

Consumer loans

2,597

2,810

2,909

2,974

2,968

Gross loans, amortized cost

2,466,794

2,546,845

2,491,788

2,434,609

2,306,663

Allowance for credit losses on loans

(21,250

)

(21,480

)

(25,180

)

(21,680

)

(27,050

)

Net loans

2,445,544

2,525,365

2,466,608

2,412,929

2,279,613

Bank premises and equipment

14,447

14,974

15,056

15,285

15,338

Other assets

235,115

237,171

240,768

244,758

229,110

Total assets

$

3,754,462

$

3,829,279

$

3,709,377

$

3,770,302

$

3,606,183

LIABILITIES AND CAPITAL

Noninterest demand deposits

$

1,028,678

$

995,623

$

1,072,927

$

1,065,742

$

1,037,990

Interest-bearing transaction accounts

604,016

581,746

635,279

603,294

598,924

Savings deposits

364,830

365,064

357,107

352,803

355,325

Money market deposits

153,438

151,760

156,255

148,084

143,522

Customer time deposits

454,459

462,153

476,242

514,596

524,173

Brokered deposits

320,385

320,090

234,950

289,950

189,950

Total deposits

2,925,806

2,876,436

2,932,760

2,974,469

2,849,884

Repurchase agreements

127,811

130,853

125,749

126,509

118,756

Long-term debt

49,506

49,483

49,461

49,438

49,416

Subordinated debentures

36,061

36,017

35,972

35,928

35,883

Other interest-bearing liabilities

185,000

302,700

135,000

154,400

80,000

Total deposits and interest-bearing liabilities

3,324,184

3,395,489

3,278,942

3,340,744

3,133,939

Allowance for credit losses on unfunded loan commitments

660

710

790

810

820

Other liabilities

65,904

68,217

69,562

73,041

119,668

Total capital

363,714

364,863

360,083

355,707

351,756

Total liabilities and capital

$

3,754,462

$

3,829,279

$

3,709,377

$

3,770,302

$

3,606,183

GOODWILL AND INTANGIBLE ASSETS

(Dollars in Thousands, Unaudited)

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Goodwill

$

27,357

$

27,357

$

27,357

$

27,357

$

27,357

Core deposit intangible

13

52

132

294

456

Total intangible assets

$

27,370

$

27,409

$

27,489

$

27,651

$

27,813

CREDIT QUALITY

(Dollars in Thousands, Unaudited)

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Nonperforming loans

$

10,410

$

13,231

$

14,006

$

14,981

$

18,201

Foreclosed assets

1,565

1,839

Total nonperforming assets

$

10,410

$

14,796

$

15,845

$

14,981

$

18,201

Quarterly net charge offs (recoveries)

$

307

$

2,915

$

209

$

6,580

$

(259

)

Past due and still accruing (30-89)

$

907

$

6,835

$

187

$

3,033

$

3,057

Classified loans

$

31,595

$

31,433

$

32,111

$

35,700

$

37,265

Nonperforming loans / gross loans, amortized cost

0.42

%

0.52

%

0.56

%

0.62

%

0.79

%

NPA's / loans plus foreclosed assets

0.42

%

0.58

%

0.64

%

0.62

%

0.79

%

Allowance for credit losses on loans / gross loans, amortized cost

0.86

%

0.84

%

1.01

%

0.89

%

1.17

%

SELECT PERIOD-END STATISTICS

(Unaudited)

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Shareholders' equity / total assets

9.69

%

9.53

%

9.71

%

9.43

%

9.75

%

Gross loans, amortized cost / deposits

84.31

%

88.54

%

84.96

%

81.85

%

80.94

%

Noninterest-bearing deposits / total deposits

35.16

%

34.61

%

36.58

%

35.83

%

36.42

%

Core non-maturity deposits

$

2,150,962

$

2,094,193

$

2,221,568

$

2,169,923

$

2,135,761

Deferred loan (costs)/fees

$

(97

)

$

(35

)

$

9

$

4

$

(99

)

CONSOLIDATED INCOME STATEMENT

(Dollars in Thousands, Unaudited)

For the three months ended:

3/31/2026

12/31/2025

3/31/2025

Interest income

$

41,196

$

43,280

$

41,453

Interest expense

10,588

11,328

11,341

Net interest income

30,608

31,952

30,112

Credit loss expense (benefit) - loans

77

(785

)

1,961

Credit loss (benefit) expense - unfunded commitments

(50

)

(80

)

110

Credit loss (benefit) - debt securities held-to-maturity

(1

)

-

-

Net interest income after credit loss (benefit)

30,582

32,817

28,041

Service charges and fees on deposit accounts

5,673

5,986

5,581

Net (loss) gain on sale of securities available-for-sale

-

(4

)

122

Net gain (loss) on sale of fixed assets

360

(31

)

(2

)

Increase in cash surrender value of life insurance

419

412

237

(Loss) earning on separate account life insurance

(379

)

127

(502

)

Other income

1,896

847

1,206

Total noninterest income

7,969

7,337

6,642

Salaries and benefits

12,700

12,681

13,003

Occupancy expense

3,085

3,182

2,978

Other noninterest expenses

6,039

7,155

6,436

Total noninterest expense

21,824

23,018

22,417

Income before taxes

16,727

17,136

12,266

Provision for income taxes

4,207

4,242

3,165

Net income

$

12,520

$

12,894

$

9,101

TAX DATA

Tax-exempt muni income

$

1,624

$

1,626

$

1,576

Interest income - fully tax equivalent

$

41,628

$

43,712

$

41,872

PER SHARE DATA

(Unaudited)

For the three months ended:

3/31/2026

12/31/2025

3/31/2025

Basic earnings per share

$

0.96

$

0.97

$

0.66

Diluted earnings per share

$

0.96

$

0.97

$

0.65

Common dividends

$

0.26

$

0.25

$

0.25

Weighted average shares outstanding

12,988,932

13,251,040

13,820,008

Weighted average diluted shares

13,097,176

13,350,518

13,916,341

Book value per basic share (EOP)

$

27.78

$

27.49

$

25.45

Tangible book value per share (EOP)(1)

$

25.69

$

25.42

$

23.44

Common shares outstanding (EOP)

13,093,184

13,273,788

13,818,770

(1)

See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures".

KEY FINANCIAL RATIOS

(Unaudited)

For the three months ended:

3/31/2026

12/31/2025

3/31/2025

Return on average equity

13.88

%

14.09

%

10.44

%

Return on average assets

1.39

%

1.39

%

1.02

%

Net interest margin (tax-equivalent)(1)

3.75

%

3.79

%

3.74

%

Efficiency ratio (tax-equivalent)(1) (2)

56.45

%

57.69

%

60.62

%

Net charge-offs (recoveries) / average loans (not annualized)

0.01

%

0.12

%

(0.01

)%

(1)

Computed on a tax equivalent basis utilizing a federal income tax rate of 21%.

(2)

See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures".

NON-GAAP FINANCIAL MEASURES

(Dollars in Thousands, Unaudited)

As of:

3/31/2026

12/31/2025

3/31/2025

Total stockholders' equity

$

363,714

$

364,863

$

351,756

Less: goodwill and other intangible assets

27,370

27,409

27,813

Tangible common equity

$

336,344

$

337,454

$

323,943

Total assets

$

3,754,462

$

3,829,279

$

3,606,183

Less: goodwill and other intangible assets

27,370

27,409

27,813

Tangible assets

$

3,727,092

$

3,801,870

$

3,578,370

Total stockholders' equity (bank only)

$

439,623

$

442,092

$

432,518

Less: goodwill and other intangible assets (bank only)

27,370

27,409

27,813

Tangible common equity (bank only)

$

412,253

$

414,683

$

404,705

Total assets (bank only)

$

3,751,904

$

3,826,215

$

3,603,679

Less: goodwill and other intangible assets (bank only)

27,370

27,409

27,813

Tangible assets (bank only)

$

3,724,534

$

3,798,806

$

3,575,866

Common shares outstanding

13,093,184

13,273,788

13,818,770

Book value per common share (total stockholders' equity / shares outstanding)

$

27.78

$

27.49

$

25.45

Tangible book value per common share (tangible common equity / shares outstanding)

$

25.69

$

25.42

$

23.44

Equity ratio - GAAP (total stockholders' equity / total assets

9.69

%

9.53

%

9.75

%

Tangible common equity ratio (tangible common equity / tangible assets)

9.02

%

8.88

%

9.05

%

Tangible common equity ratio (bank only) (tangible common equity / tangible assets)

11.07

%

10.92

%

11.32

%

For the three months ended:

Efficiency Ratio:

3/31/2026

12/31/2025

3/31/2025

Noninterest expense

$

21,824

$

23,018

$

22,417

Divided by:

Net interest income

30,608

31,952

30,112

Tax-equivalent interest income adjustments

432

432

419

Net interest income, adjusted

31,040

32,384

30,531

Noninterest income

7,969

7,337

6,642

Less gain (loss) on sale of securities

-

(4

)

122

Less (loss) gain on sale of fixed assets

360

(31

)

(2

)

Tax-equivalent noninterest income adjustments

11

143

(70

)

Noninterest income, adjusted

7,620

7,515

6,452

Net interest income plus noninterest income, adjusted

$

38,660

$

39,899

$

36,983

Efficiency Ratio (tax-equivalent)

56.45

%

57.69

%

60.62

%

For the three months ended:

Pre-tax pre-provision income:

3/31/2026

12/31/2025

3/31/2025

Net income

$

12,520

$

12,894

$

9,101

Add: Provision for income taxes

4,207

4,242

3,165

Add: Provision for credit losses

26

(865

)

2,071

Pre-tax pre-provision income

$

16,753

$

16,271

$

14,337

NONINTEREST INCOME/EXPENSE

(Dollars in Thousands, Unaudited)

For the three months ended:

Noninterest income:

3/31/2026

12/31/2025

3/31/2025

Service charges and fees on deposit accounts

Interchange income on debit cards

$

1,941

$

2,031

$

1,953

Business analysis fees

1,030

1,202

1,034

Overdraft fee income

1,324

1,376

1,245

Other service charges and fees

1,378

1,377

1,349

Net (loss) gain on sale of securities available-for-sale

(4

)

122

Gain (loss) on sale of fixed assets

360

(31

)

(2

)

Increase in cash surrender value of life insurance

419

412

237

(Loss) earning on separate account life insurance

(379

)

127

(502

)

Other

1,896

847

1,206

Total noninterest income

$

7,969

$

7,337

$

6,642

As a % of average interest-earning assets(1)

0.96

%

0.86

%

0.81

%

Noninterest expense:

Salaries and employee benefits

Salary and incentives

$

10,409

$

10,481

$

10,687

Employee benefits

2,288

2,134

2,300

Deferred compensation

3

66

16

Occupancy costs

3,085

3,182

2,978

Advertising and marketing costs

333

370

348

Data processing costs

1,583

1,545

1,498

Deposit services costs

1,948

2,077

1,991

Loan services costs

Loan processing

113

91

138

Foreclosed assets

17

3

4

Other operating costs

779

951

928

Professional services costs

Legal and accounting services

557

511

651

Director's costs

356

350

310

Deferred directors' fees cost/(benefit)

(572

)

99

(444

)

Other professional services

698

774

706

Stationery and supply costs

97

98

101

Sundry and tellers

130

286

205

Total noninterest expense

$

21,824

$

23,018

$

22,417

As a % of average interest-earning assets(1)

2.64

%

2.70

%

2.75

%

Efficiency ratio (tax-equivalent)(2)(3)

56.45

%

57.69

%

60.62

%

____________________________

(1)

Annualized

(2)

Computed on a tax equivalent basis utilizing a federal income tax rate of 21%.

(3)

See reconciliation of non-GAAP financial measures to the corresponding GAAP measurement in "Non-GAAP Financial Measures".

AVERAGE BALANCES AND RATES

(Dollars in Thousands, Unaudited)

For the quarter ended

For the quarter ended

For the quarter ended

3/31/2026

12/31/2025

3/31/2025

Average Balance(1)

Income/ Expense

Yield/ Rate(2)

Average Balance(1)

Income/ Expense

Yield/ Rate(2)

Average Balance(1)

Income/ Expense

Yield/ Rate(2)

Assets

Investments:

Interest-earning due from banks

$

23,411

$

211

3.66

%

$

14,990

$

173

4.58

%

$

54,641

$

590

4.38

%

Taxable

709,417

7,993

4.57

%

700,921

8,233

4.66

%

735,197

9,138

5.04

%

Non-taxable

203,801

1,624

4.09

%

202,638

1,626

4.03

%

197,558

1,576

4.10

%

Total investments

936,629

9,828

4.44

%

918,549

10,032

4.52

%

987,396

11,304

4.81

%

Loans:(3)

Real estate

1,822,696

22,391

4.98

%

1,843,428

23,136

4.98

%

1,824,428

21,988

4.89

%

Agricultural production

62,795

724

4.68

%

66,833

822

4.88

%

76,316

1,030

5.47

%

Commercial

111,734

1,597

5.80

%

114,782

1,782

6.16

%

103,152

1,515

5.96

%

Consumer

2,601

55

8.58

%

2,771

74

10.59

%

3,286

69

8.52

%

Mortgage warehouse lines

414,272

6,589

6.45

%

438,892

7,418

6.71

%

313,251

5,529

7.16

%

Other

2,146

12

2.27

%

2,361

17

2.86

%

2,361

18

3.09

%

Total loans

2,416,244

31,368

5.26

%

2,469,067

33,249

5.34

%

2,322,794

30,149

5.26

%

Total interest-earning assets(4)

3,352,873

41,196

5.04

%

3,387,616

43,281

5.12

%

3,310,190

41,453

5.13

%

Other earning assets

17,069

43,768

17,062

Non-earning assets

283,935

260,567

273,926

Total assets

$

3,653,877

$

3,691,951

$

3,601,178

Liabilities and shareholders' equity

Interest-bearing deposits:

Demand deposits

$

224,131

$

1,104

2.00

%

$

234,450

$

1,282

2.17

%

$

207,774

$

1,292

2.52

%

NOW

356,648

75

0.09

%

362,791

93

0.10

%

378,338

119

0.13

%

Savings accounts

363,512

105

0.12

%

358,492

108

0.12

%

352,645

90

0.10

%

Money market

154,469

616

1.62

%

162,715

725

1.77

%

145,092

571

1.60

%

Time deposits

459,482

3,203

2.83

%

470,338

3,546

2.99

%

531,299

4,412

3.37

%

Brokered Deposits

319,199

3,219

4.09

%

218,985

2,439

4.42

%

244,561

2,888

4.79

%

Total interest bearing deposits

1,877,441

8,322

1.80

%

1,807,771

8,193

1.80

%

1,859,709

9,372

2.04

%

Borrowed funds:

Federal funds purchased

42,782

395

3.74

%

114,139

1,142

3.97

%

183

2

4.43

%

Repurchase agreements

128,430

63

0.20

%

121,857

46

0.15

%

112,361

69

0.25

%

Short term borrowings

3,988

38

3.86

%

8,802

94

4.24

%

4,043

45

4.51

%

Long term FHLB Advances

77,778

749

3.91

%

80,000

788

3.91

%

80,000

771

3.91

%

Long term debt

49,492

431

3.53

%

49,469

429

3.44

%

49,402

430

3.53

%

Subordinated debentures

36,034

590

6.64

%

35,989

637

7.02

%

35,855

652

7.37

%

Total borrowed funds

338,504

2,266

2.71

%

410,256

3,136

3.03

%

281,844

1,969

2.83

%

Total interest-bearing liabilities

2,215,945

10,588

1.94

%

2,218,027

11,329

2.03

%

2,141,553

11,341

2.15

%

Demand deposits - noninterest bearing

1,005,769

1,032,617

1,003,322

Other liabilities

66,346

78,323

102,806

Shareholders' equity

365,817

362,984

353,497

Total liabilities and shareholders' equity

$

3,653,877

$

3,691,951

$

3,601,178

Interest income/interest earning assets

5.04

%

5.12

%

5.13

%

Interest expense/interest earning assets

1.28

%

1.33

%

1.39

%

Net interest income and margin(5)

$

30,608

3.75

%

$

31,952

3.79

%

$

30,112

3.74

%

_______________________
(1)

Average balances are obtained from the best available daily or monthly data and are net of deferred fees and related direct costs.

(2)

Yields and net interest margin have been computed on a tax equivalent basis utilizing a 21% effective federal tax rate.

(3)

Loans are gross of the allowance for expected credit losses. Loan fees have been included in the calculation of interest income. Net loan (costs) fees and loan acquisition FMV amortization were ($0.3) million and ($0.3) million for the quarters ended March 31, 2026 and 2025, respectively, and $(0.3) million for the quarter ended December 31, 2025.

(4)

Non-accrual loans have been included in total loans for purposes of computing total earning assets.

(5)

Net interest margin represents net interest income as a percentage of average interest-earning assets.

Category: Financial
Source: Sierra Bancorp

Kevin McPhaill, President/CEO
(559) 782‑4900 or (888) 454‑BANK
www.sierrabancorp.com

Source: Sierra Bancorp